County Profile for Boone - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,607,958 Total Charges 85,599,047
Fixed Assets 16,378,148 Contract Allowance 48,606,375
Other Assets 3,249,906 Operating Revenue 36,992,672
Total Assets 32,236,012 Operating Expenses 42,464,749
Current Liabilities 4,767,902 Operating Margin -5,472,077
Long Term Liabilities 17,525,230 Other Income 7,523,937
Total Equity 9,942,880 Other Expense 0
Total Liabilities and Equity 32,236,012 Net Profit or Loss 2,051,860

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,446 Revenue per Bed $1,608,377 Revenue per Person $36,992,672
Net Margin per Discharge ($5,391) Net Margin per Bed ($237,916) Net Margin per Person ($5,472,077)
Net Profit per Discharge $2,022 Net Profit per Bed $89,211 Net Profit per Person $2,051,860
Net Fixed Assets per Discharge $16,136 Net Fixed Assets per Bed $712,093 Net Fixed Assets per Bed $16,378,148
Long Term Debt per Discharge $17,266 Long Term Debt per Bed $761,967 Long Term Debt per Person $17,525,230
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 59.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,520 Net Fixed Assets 1,548 Population Estimate 1,151
Total Revenue 1,474 Long Term Liabilities 1,095 Total Patient Discharges 1,525
Net Margin 2,731 Total Patient Beds 2,098
Net Profit or Loss 1,111

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,355,566 4,147,939 1.2911
31 Intensive Care Unit 587,475 366,690 1.6021
32 Coronary Care Unit 0 0
43 Nursery 353,521 336,943 1.0492
44 Skilled Nursing Care 0 0
50 Operating Room 2,530,875 9,742,033 0.2598
51 Recovery Room 0 0
52 Labor and Delivery Room 358,165 505,847 0.7081

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,083,744 13 Nursing Administration 531,698
02,03 Captial Related - Movable Equipment 738,018 14 Central Services and Supply 34,394
04 Employee Benefits 4,634,889 15 Pharmacy 734,835
05 Administrative and General 4,523,510 16 Medical Records and Medical Library 567,671
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,018,701 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 639,430 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 476,104 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,982,994

County Profile for Boone - 2016